Rating Rationale
February 25, 2021 | Mumbai
Dai-Ichi Karkaria Limited
Ratings Removed from 'Watch Developing'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.119 Crore
Long Term RatingCRISIL BB/Stable (Removed from 'Rating Watch with Developing Implications'; Rating Reaffirmed)
Short Term RatingCRISIL A4+ (Removed from 'Rating Watch with Developing Implications'; Rating Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has removed its ratings on the bank facilities of Dai-ichi Karkaria Limited (DKL; part of DK group) from 'Rating Watch with Developing Implications' and has reaffirmed the rating at 'CRISIL BB/CRISIL A4+' while assigning a 'Stable' outlook.

 

CRISIL Ratings had, on December 01, 2020, placed the rating on 'Rating Watch with Developing Implications' following a fire incident at one of two DKL's manufacturing unit at Dahej, Gujarat, which led to temporary shutdown of operations. However, the other unit was not damaged and it is now operational.

 

The rating action follows clarity on quantum of loss in fire incident and management's plan on revival of business operations. DKL has recognized a loss towards impairment of Rs 49.32 crore due to fire (Rs 43.26 crore towards property plant and equipment, Rs 5.81 crore towards inventories and Rs 0.25 crore towards other expenses). A claim also has been lodged with the insurance company for the losses suffered. DKL is currently operating the other plant at full capacity and is also outsourcing some production on job work basis, till the re-installation of its facility, in order to meet demand from customers. Consequently, business risk profile would remain subdued for the current fiscal impacted initially due to lockdown and related restrictions and then further due to the aforementioned fire incident. However, liquidity profile is supported by proceeds from sale of land (Rs 47 crore has been received out of the total sale value of Rs 153.5 crore) and cushion in bank lines.

 

Timely receipt of insurance claim, normalization of operations leading to gradual recovery in business risk profile and balance receipt and utilization of the land sale proceeds to clear entire term debt would be remain monitorables.

 

The ratings continues to reflect group's established market position in specialty chemical segment and the group's moderate capital structure. These rating strengths are partially offset by operating performance being highly susceptible to stabilization risk at its new plant at Dahej and weak debt protection metrics. Further rating also factors in susceptibility of operating margins to volatility in the raw material prices.

Analytical Approach: CRISIL has consolidated the business and financial risk profiles of DKL with Dai-ichi Gosei Chemicals (India) Limited (DGCL) and Nalco Champion Dai-ichi India Pvt. Ltd. (NCDPL) for arriving at the ratings as DGCL is a 97% subsidiary while NCDPL is a 50% subsidiary of DKL. Together these entities are referred to as DK group.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position: DK group has established market position in specialty chemicals catering to variety of industries such as oil field, pigment, paint, textile, polymers, paper, water, cosmetics and pharmaceutical amongst others. Diversified business segments with entrenched position in the oil field segment is backed by promoter's experience and technical collaborations.

 

  • Moderate capital structure: DK group has moderate capital structure marked by healthy net worth of Rs 120 crore and low total outside liabilities to adjusted net worth (TOLANW) of 1.17 times as on March 31, 2020.

 

Weakness:

  • Operating performance susceptible to stabilization risk at its new plant at Dahej: DK group has set up new facility in Dahej, Gujarat. There was delay in completion of capex & its subsequent stabilization due to delay in shifting of a certain portion of the machinery to new the plant at Dahej from its earlier plant at Pune; which resulted in deterioration of operating performance. Operations are expected to be further impacted due to recent fire incident. Normalization of operations at the new plant with subsequent ramp up to remain key rating sensitivity factor.

 

  • Susceptibility of operating margin to volatility in the raw material prices: DK group's operating margins remains susceptible to volatility in its raw material prices which are crude oil derivatives. The risk is partially mitigated by the company's focus on value added products which command better pricing. 

 

  • Weak debt protection metrics: Interest coverage ratio is expected to remain weak in fiscal 2021 on account operating losses.

Liquidity: Stretched

DK group’s liquidity is stretched marked by cash loss expected in FY21. However liquidity is supported by sale of land and cushion in bank lines. Out of total proceeds of Rs 153.5 crore; Rs 47 crore is already received; post meeting selling expenses balance was used mainly for term loan repayments. Currently company has liquidity of Rs 7-8 crore; out of land sale proceeds which will be utilized for meeting upcoming debt obligation. Further once entire balance proceeds is received; which is expected by March 2021; entire term loan would be paid off. Group has access to fund based limits of Rs 15 crore which are utilized at an average of 65% for last 12 months ended October 2020.

Outlook Stable

CRISIL Ratings believes that DK group's will continue to benefit over medium term from extensive industry experience and funding support from sale of land

Rating Sensitivity Factor

Upward factor

  • Significant improvement in liquidity through timely realization of entire sale proceeds from land deal leading to sharp reduction in debt levels.
  • Improvement in business risk profile with operating margin of over 5%

 

Downward factor

  • Continued operating losses on account of lower than expected scale up in revenue
  • Delay in realization of sale proceeds from land deal beyond 31st March 2021
  • Increase in working capital requirement, larger-than-expected, debt-funded capex or acquisition, or more-than-expected dividend pay-out, weakening the financial risk profile, particularly liquidity

About the Company:

DKL was incorporated on 13th May, 1960 and commenced commercial production in 1963, in technical collaboration with Dai-ichi Kogyo Seiyaku Company Limited, Japan. DKL has its registered office at Mumbai, Maharashtra. The Company, (certified with ISO 9001) is engaged in manufacture and sale of Specialty Chemicals and its manufacturing activities are carried out at its plant located at Kasarwadi and Kurukumbh, Pune. DKL is setting up new unit in Dahej, Gujarat. NCDPL is a Joint venture with CTI Chemicals Asia Pacific Pte. Ltd., Singapore.

Key Financial Indicators consolidated)

As on / for the period ended March 31

 

2020

2019

Operating income

Rs crore

108.3

93.33

Reported profit after tax

Rs crore

-24.94

-12.63

PAT margins

%

-23

-13.5

Adjusted Debt/Adjusted Net worth

Times

0.91

0.73

Interest coverage

Times

-0.2

-0.9

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of

Allotment

Coupon

Rate (%)

Maturity date

Issue Size

(Rs. Cr)

Complexity Level

Rating Assigned

with Outlook

NA

Cash Credit

NA

NA

NA

20

NA

CRISIL BB/Stable

NA

Letter of Credit

NA

NA

NA

7

NA

CRISIL A4+

NA

Long Term Loan

NA

NA

Mar 2024

92

NA

CRISIL BB/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Dai-Ichi Karkaria Limited

Full

Financial, Operational and Managerial Linkages

Dai-ichi Gosei Chemicals (India) Limited

Full

Financial, Operational and Managerial Linkages

Nalco Champion Daiichi India Pvt. Ltd

Share of profit

Financial, Operational and Managerial Linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 112.0 CRISIL BB/Stable   -- 01-12-20 CRISIL BB/Watch Developing 22-11-19 CRISIL BB/Stable 14-11-18 CRISIL BB+ /Stable(Issuer Not Cooperating)* --
      --   --   -- 03-01-19 CRISIL BB+/Stable 05-03-18 CRISIL BBB-/Positive --
Non-Fund Based Facilities ST 7.0 CRISIL A4+   -- 01-12-20 CRISIL A4+/Watch Developing 22-11-19 CRISIL A4+ 14-11-18 CRISIL A4+ (Issuer Not Cooperating)* --
      --   --   -- 03-01-19 CRISIL A4+ 05-03-18 CRISIL A3 --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 20 CRISIL BB/Stable Cash Credit 20 CRISIL BB/Watch Developing
Letter of Credit 7 CRISIL A4+ Letter of Credit 7 CRISIL A4+/Watch Developing
Long Term Loan 92 CRISIL BB/Stable Long Term Loan 92 CRISIL BB/Watch Developing
Total 119 - Total 119 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for Consolidation
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Jumana Badshah
Associate Director
CRISIL Ratings Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Keval A Doshi
Manager
CRISIL Ratings Limited
D:+91 22 4254 8335
Keval.Doshi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html